A low point in Xenith Bankshares' valuation

Xenith Bankshares is an interesting bank that trades at a pretty steep discount to TBV despite a bright future that is getting brighter.  I put my analysis on scribd because I'm not tech savvy enough to format tables in blogger.  You can read it via this link or embedded below: XBKS Write Up